Sales amonut
Scrap sales
Starting inventory(Parts)
Starting inventory(Material)
Starting external Processing Fee (Material)
Starting external Processing Fee (Service)
Starting supplemental Material
Total starting inventory
Purchase(Parts)
Purchase(Material)
External processing Fee (Service)
Purchase(Suppplemental Material)
Total Purchase
Ending inventory(Part)
Ending inventory(Material)
Ending external Processing Fee (Material)
Ending external Processing Fee (Service)
Ending supplemental Material
Total ending inventory
Total material cost(Parts)
Total material cost(Material)
Total material cost(External Processing Fee)
Total supplemental Material
Total material cost
Labor cost direct
Labor cost indirect
Total labor cost
FOH
Depreciation
Spoilage - Disposal
Spoilage - Int. repair
Total expense
Total manufacturing expense
Starting WIP
Ending WIP
Total manufacturing cost (COGM)
Starting FG
Ending FG
Transfer to other account (FG)
Total sales cost (COGS)
Gross Profit
SGA Cost
Spoilage - Trial
Operating Profit